Siklus akumulatif

JSS-Tripler Calculator - Version 1.2

Enter your Initial Fund: $   and Select a Start Date:   and End Date:

Enable Repurchasing

No    Yes

Calculator Assumptions: Initial funding of the account (Day 1) occurs prior to the earnings run starting at:

12 noon Central European Time (CET)   /   6 AM Eastern Standard Time (EST)

... and the first earnings are received the same day.

The cash balance is the amount after daily earnings are posted but before repurchasing.
Repurchases and Added Funds are applied to the next day's earnings.

JSS-Tripler positions pay 2% per day on weekdays, and 1.5% per day on weekends,
for a total of 81 days up to, but not including the Expiry Date. There is a limit of 25,000 active positions.
Please note that on the 81st day, the appropriate % is paid to bring the total earnings up to 150%,
which means that the Daily Earnings on that day will be calculated as 1%, 1.5% or 2%.

If Withdrawing or Adding Funds, click on the Calculate Your Earnings Now Button to recalculate.

---

DETAILS OF CALCULATION BELOW

---

Day	Date	Positions Bought	Expiry Date	Expired Positions	Active Positions	Daily Earnings	Cash Balance	Withdraw Funds	Add Funds	Repurchase
1	Jan 02, 2012	100	Mar 23, 2012	0	100	$20.00	$20.00			$20
2	Jan 03, 2012	2	Mar 24, 2012	0	102	$20.40	$20.40			$20
3	Jan 04, 2012	2	Mar 25, 2012	0	104	$20.80	$21.20			$20
4	Jan 05, 2012	2	Mar 26, 2012	0	106	$21.20	$22.40			$20
5	Jan 06, 2012	2	Mar 27, 2012	0	108	$21.60	$24.00			$20
6	Jan 07, 2012	2	Mar 28, 2012	0	110	$16.50	$20.50			$20
7	Jan 08, 2012	2	Mar 29, 2012	0	112	$16.80	$17.30			$10
8	Jan 09, 2012	1	Mar 30, 2012	0	113	$22.60	$29.90			$20
9	Jan 10, 2012	2	Mar 31, 2012	0	115	$23.00	$32.90			$30
10	Jan 11, 2012	3	Apr 01, 2012	0	118	$23.60	$26.50			$20
11	Jan 12, 2012	2	Apr 02, 2012	0	120	$24.00	$30.50			$30
12	Jan 13, 2012	3	Apr 03, 2012	0	123	$24.60	$25.10			$20
13	Jan 14, 2012	2	Apr 04, 2012	0	125	$18.75	$23.85			$20
14	Jan 15, 2012	2	Apr 05, 2012	0	127	$19.05	$22.90			$20
15	Jan 16, 2012	2	Apr 06, 2012	0	129	$25.80	$28.70			$20
16	Jan 17, 2012	2	Apr 07, 2012	0	131	$26.20	$34.90			$30
17	Jan 18, 2012	3	Apr 08, 2012	0	134	$26.80	$31.70			$30
18	Jan 19, 2012	3	Apr 09, 2012	0	137	$27.40	$29.10			$20
19	Jan 20, 2012	2	Apr 10, 2012	0	139	$27.80	$36.90			$30
20	Jan 21, 2012	3	Apr 11, 2012	0	142	$21.30	$28.20			$20
21	Jan 22, 2012	2	Apr 12, 2012	0	144	$21.60	$29.80			$20
22	Jan 23, 2012	2	Apr 13, 2012	0	146	$29.20	$39.00			$30
23	Jan 24, 2012	3	Apr 14, 2012	0	149	$29.80	$38.80			$30
24	Jan 25, 2012	3	Apr 15, 2012	0	152	$30.40	$39.20			$30
25	Jan 26, 2012	3	Apr 16, 2012	0	155	$31.00	$40.20			$40
26	Jan 27, 2012	4	Apr 17, 2012	0	159	$31.80	$32.00			$30
27	Jan 28, 2012	3	Apr 18, 2012	0	162	$24.30	$26.30			$20
28	Jan 29, 2012	2	Apr 19, 2012	0	164	$24.60	$30.90			$30
29	Jan 30, 2012	3	Apr 20, 2012	0	167	$33.40	$34.30			$30
30	Jan 31, 2012	3	Apr 21, 2012	0	170	$34.00	$38.30			$30
31	Feb 01, 2012	3	Apr 22, 2012	0	173	$34.60	$42.90			$40
32	Feb 02, 2012	4	Apr 23, 2012	0	177	$35.40	$38.30			$30
33	Feb 03, 2012	3	Apr 24, 2012	0	180	$36.00	$44.30			$40
34	Feb 04, 2012	4	Apr 25, 2012	0	184	$27.60	$31.90			$30
35	Feb 05, 2012	3	Apr 26, 2012	0	187	$28.05	$29.95			$20
36	Feb 06, 2012	2	Apr 27, 2012	0	189	$37.80	$47.75			$40
37	Feb 07, 2012	4	Apr 28, 2012	0	193	$38.60	$46.35			$40
38	Feb 08, 2012	4	Apr 29, 2012	0	197	$39.40	$45.75			$40
39	Feb 09, 2012	4	Apr 30, 2012	0	201	$40.20	$45.95			$40
40	Feb 10, 2012	4	May 01, 2012	0	205	$41.00	$46.95			$40
41	Feb 11, 2012	4	May 02, 2012	0	209	$31.35	$38.30			$30
42	Feb 12, 2012	3	May 03, 2012	0	212	$31.80	$40.10			$40
43	Feb 13, 2012	4	May 04, 2012	0	216	$43.20	$43.30			$40
44	Feb 14, 2012	4	May 05, 2012	0	220	$44.00	$47.30			$40
45	Feb 15, 2012	4	May 06, 2012	0	224	$44.80	$52.10			$50
46	Feb 16, 2012	5	May 07, 2012	0	229	$45.80	$47.90			$40
47	Feb 17, 2012	4	May 08, 2012	0	233	$46.60	$54.50			$50
48	Feb 18, 2012	5	May 09, 2012	0	238	$35.70	$40.20			$40
49	Feb 19, 2012	4	May 10, 2012	0	242	$36.30	$36.50			$30
50	Feb 20, 2012	3	May 11, 2012	0	245	$49.00	$55.50			$50
51	Feb 21, 2012	5	May 12, 2012	0	250	$50.00	$55.50			$50
52	Feb 22, 2012	5	May 13, 2012	0	255	$51.00	$56.50			$50
53	Feb 23, 2012	5	May 14, 2012	0	260	$52.00	$58.50			$50
54	Feb 24, 2012	5	May 15, 2012	0	265	$53.00	$61.50			$60
55	Feb 25, 2012	6	May 16, 2012	0	271	$40.65	$42.15			$40
56	Feb 26, 2012	4	May 17, 2012	0	275	$41.25	$43.40			$40
57	Feb 27, 2012	4	May 18, 2012	0	279	$55.80	$59.20			$50
58	Feb 28, 2012	5	May 19, 2012	0	284	$56.80	$66.00			$60
59	Feb 29, 2012	6	May 20, 2012	0	290	$58.00	$64.00			$60
60	Mar 01, 2012	6	May 21, 2012	0	296	$59.20	$63.20			$60
61	Mar 02, 2012	6	May 22, 2012	0	302	$60.40	$63.60			$60
62	Mar 03, 2012	6	May 23, 2012	0	308	$46.20	$49.80			$40
63	Mar 04, 2012	4	May 24, 2012	0	312	$46.80	$56.60			$50
64	Mar 05, 2012	5	May 25, 2012	0	317	$63.40	$70.00			$70
65	Mar 06, 2012	7	May 26, 2012	0	324	$64.80	$64.80			$60
66	Mar 07, 2012	6	May 27, 2012	0	330	$66.00	$70.80			$70
67	Mar 08, 2012	7	May 28, 2012	0	337	$67.40	$68.20			$60
68	Mar 09, 2012	6	May 29, 2012	0	343	$68.60	$76.80			$70
69	Mar 10, 2012	7	May 30, 2012	0	350	$52.50	$59.30			$50
70	Mar 11, 2012	5	May 31, 2012	0	355	$53.25	$62.55			$60
71	Mar 12, 2012	6	Jun 01, 2012	0	361	$72.20	$74.75			$70
72	Mar 13, 2012	7	Jun 02, 2012	0	368	$73.60	$78.35			$70
73	Mar 14, 2012	7	Jun 03, 2012	0	375	$75.00	$83.35			$80
74	Mar 15, 2012	8	Jun 04, 2012	0	383	$76.60	$79.95			$70
75	Mar 16, 2012	7	Jun 05, 2012	0	390	$78.00	$87.95			$80
76	Mar 17, 2012	8	Jun 06, 2012	0	398	$59.70	$67.65			$60
77	Mar 18, 2012	6	Jun 07, 2012	0	404	$60.60	$68.25			$60
78	Mar 19, 2012	6	Jun 08, 2012	0	410	$82.00	$90.25			$90
79	Mar 20, 2012	9	Jun 09, 2012	0	419	$83.80	$84.05			$80
80	Mar 21, 2012	8	Jun 10, 2012	0	427	$85.40	$89.45			$80
81	Mar 22, 2012	8	Jun 11, 2012	0	435	$77.00	$86.45			$80
YOUR ACCOUNT SUMMARY FROM DAY 1 TO DAY 81 (81 days) Your Initial Fund from Day 1 was $1,000 U.S. Dollars You deposited an additional $0 to date for a Total Deposit of $1,000 You have withdrawn a total of $0.00 to date As of Mar 22, 2012, you have 435 Active Positions On day 82, your cash balance of $86.45 will be used to buy 8 JSS-Tripler Positions.
Day	Date	Positions Bought	Expiry Date	Expired Positions	Active Positions	Daily Earnings	Cash Balance	Withdraw Funds	Add Funds	Repurchase
82	Mar 23, 2012	8	Jun 12, 2012	100	343	$68.40	$74.85			$70
83	Mar 24, 2012	7	Jun 13, 2012	2	348	$52.10	$56.95			$50
84	Mar 25, 2012	5	Jun 14, 2012	2	351	$52.65	$59.60			$50
85	Mar 26, 2012	5	Jun 15, 2012	2	354	$70.80	$80.40			$80
86	Mar 27, 2012	8	Jun 16, 2012	2	360	$72.00	$72.40			$70
87	Mar 28, 2012	7	Jun 17, 2012	2	365	$72.90	$75.30			$70
88	Mar 29, 2012	7	Jun 18, 2012	2	370	$73.90	$79.20			$70
89	Mar 30, 2012	7	Jun 19, 2012	1	376	$75.00	$84.20			$80
90	Mar 31, 2012	8	Jun 20, 2012	2	382	$57.15	$61.35			$60
91	Apr 01, 2012	6	Jun 21, 2012	3	385	$57.75	$59.10			$50
92	Apr 02, 2012	5	Jun 22, 2012	2	388	$77.60	$86.70			$80
93	Apr 03, 2012	8	Jun 23, 2012	3	393	$78.60	$85.30			$80
94	Apr 04, 2012	8	Jun 24, 2012	2	399	$79.70	$85.00			$80
95	Apr 05, 2012	8	Jun 25, 2012	2	405	$80.80	$85.80			$80
96	Apr 06, 2012	8	Jun 26, 2012	2	411	$82.00	$87.80			$80
97	Apr 07, 2012	8	Jun 27, 2012	2	417	$62.40	$70.20			$70
98	Apr 08, 2012	7	Jun 28, 2012	3	421	$63.15	$63.35			$60
99	Apr 09, 2012	6	Jun 29, 2012	3	424	$84.80	$88.15			$80
100	Apr 10, 2012	8	Jun 30, 2012	2	430	$86.00	$94.15			$90
101	Apr 11, 2012	9	Jul 01, 2012	3	436	$87.10	$91.25			$90
102	Apr 12, 2012	9	Jul 02, 2012	2	443	$88.40	$89.65			$80
103	Apr 13, 2012	8	Jul 03, 2012	2	449	$89.50	$99.15			$90
104	Apr 14, 2012	9	Jul 04, 2012	3	455	$68.10	$77.25			$70
105	Apr 15, 2012	7	Jul 05, 2012	3	459	$68.85	$76.10			$70
106	Apr 16, 2012	7	Jul 06, 2012	3	463	$92.60	$98.70			$90
107	Apr 17, 2012	9	Jul 07, 2012	4	468	$93.60	$102.30			$100
108	Apr 18, 2012	10	Jul 08, 2012	3	475	$94.90	$97.20			$90
109	Apr 19, 2012	9	Jul 09, 2012	2	482	$96.10	$103.30			$100
110	Apr 20, 2012	10	Jul 10, 2012	3	489	$97.50	$100.80			$100
111	Apr 21, 2012	10	Jul 11, 2012	3	496	$74.25	$75.05			$70
112	Apr 22, 2012	7	Jul 12, 2012	3	500	$75.00	$80.05			$80
113	Apr 23, 2012	8	Jul 13, 2012	4	504	$100.80	$100.85			$100
114	Apr 24, 2012	10	Jul 14, 2012	3	511	$102.20	$103.05			$100
115	Apr 25, 2012	10	Jul 15, 2012	4	517	$103.25	$106.30			$100
116	Apr 26, 2012	10	Jul 16, 2012	3	524	$104.60	$110.90			$110
117	Apr 27, 2012	11	Jul 17, 2012	2	533	$106.20	$107.10			$100
118	Apr 28, 2012	10	Jul 18, 2012	4	539	$80.65	$87.75			$80
119	Apr 29, 2012	8	Jul 19, 2012	4	543	$81.45	$89.20			$80
120	Apr 30, 2012	8	Jul 20, 2012	4	547	$109.40	$118.60			$110
121	May 01, 2012	11	Jul 21, 2012	4	554	$110.80	$119.40			$110
122	May 02, 2012	11	Jul 22, 2012	4	561	$112.05	$121.45			$120
123	May 03, 2012	12	Jul 23, 2012	3	570	$113.60	$115.05			$110
124	May 04, 2012	11	Jul 24, 2012	4	577	$115.00	$120.05			$120
125	May 05, 2012	12	Jul 25, 2012	4	585	$87.55	$87.60			$80
126	May 06, 2012	8	Jul 26, 2012	4	589	$88.35	$95.95			$90
127	May 07, 2012	9	Jul 27, 2012	5	593	$118.60	$124.55			$120
128	May 08, 2012	12	Jul 28, 2012	4	601	$120.20	$124.75			$120
129	May 09, 2012	12	Jul 29, 2012	5	608	$121.40	$126.15			$120
130	May 10, 2012	12	Jul 30, 2012	4	616	$122.90	$129.05			$120
131	May 11, 2012	12	Jul 31, 2012	3	625	$124.50	$133.55			$130
132	May 12, 2012	13	Aug 01, 2012	5	633	$94.70	$98.25			$90
133	May 13, 2012	9	Aug 02, 2012	5	637	$95.55	$103.80			$100
134	May 14, 2012	10	Aug 03, 2012	5	642	$128.40	$132.20			$130
135	May 15, 2012	13	Aug 04, 2012	5	650	$130.00	$132.20			$130
136	May 16, 2012	13	Aug 05, 2012	6	657	$131.20	$133.40			$130
137	May 17, 2012	13	Aug 06, 2012	4	666	$132.80	$136.20			$130
138	May 18, 2012	13	Aug 07, 2012	4	675	$134.50	$140.70			$140
139	May 19, 2012	14	Aug 08, 2012	5	684	$102.30	$103.00			$100
140	May 20, 2012	10	Aug 09, 2012	6	688	$103.20	$106.20			$100
141	May 21, 2012	10	Aug 10, 2012	6	692	$138.40	$144.60			$140
142	May 22, 2012	14	Aug 11, 2012	6	700	$140.00	$144.60			$140
143	May 23, 2012	14	Aug 12, 2012	6	708	$141.40	$146.00			$140
144	May 24, 2012	14	Aug 13, 2012	4	718	$143.10	$149.10			$140
145	May 25, 2012	14	Aug 14, 2012	5	727	$144.70	$153.80			$150
146	May 26, 2012	15	Aug 15, 2012	7	735	$109.95	$113.75			$110
147	May 27, 2012	11	Aug 16, 2012	6	740	$111.00	$114.75			$110
148	May 28, 2012	11	Aug 17, 2012	7	744	$148.80	$153.55			$150
149	May 29, 2012	15	Aug 18, 2012	6	753	$150.60	$154.15			$150
150	May 30, 2012	15	Aug 19, 2012	7	761	$151.95	$156.10			$150
151	May 31, 2012	15	Aug 20, 2012	5	771	$153.60	$159.70			$150
152	Jun 01, 2012	15	Aug 21, 2012	6	780	$155.30	$165.00			$160
153	Jun 02, 2012	16	Aug 22, 2012	7	789	$118.00	$123.00			$120
154	Jun 03, 2012	12	Aug 23, 2012	7	794	$119.10	$122.10			$120
155	Jun 04, 2012	12	Aug 24, 2012	8	798	$159.60	$161.70			$160
156	Jun 05, 2012	16	Aug 25, 2012	7	807	$161.40	$163.10			$160
157	Jun 06, 2012	16	Aug 26, 2012	8	815	$162.70	$165.80			$160
158	Jun 07, 2012	16	Aug 27, 2012	6	825	$164.40	$170.20			$170
159	Jun 08, 2012	17	Aug 28, 2012	6	836	$166.30	$166.50			$160
160	Jun 09, 2012	16	Aug 29, 2012	9	843	$126.05	$132.55			$130
161	Jun 10, 2012	13	Aug 30, 2012	8	848	$127.20	$129.75			$120
162	Jun 11, 2012	12	Aug 31, 2012	8	852	$170.40	$180.15			$180
YOUR ACCOUNT SUMMARY FROM DAY 82 TO DAY 162 (81 days) Your Initial Fund from Day 1 was $1,000 U.S. Dollars You deposited an additional $0 to date for a Total Deposit of $1,000 You have withdrawn a total of $0.00 to date As of Jun 11, 2012, you have 852 Active Positions On day 163, your cash balance of $180.15 will be used to buy 18 JSS-Tripler Positions.
Day	Date	Positions Bought	Expiry Date	Expired Positions	Active Positions	Daily Earnings	Cash Balance	Withdraw Funds	Add Funds	Repurchase
163	Jun 12, 2012	18	Sep 01, 2012	8	862	$172.40	$172.55			$170
164	Jun 13, 2012	17	Sep 02, 2012	7	872	$174.15	$176.70			$170
165	Jun 14, 2012	17	Sep 03, 2012	5	884	$176.30	$183.00			$180
166	Jun 15, 2012	18	Sep 04, 2012	5	897	$178.60	$181.60			$180
167	Jun 16, 2012	18	Sep 05, 2012	8	907	$135.70	$137.30			$130
168	Jun 17, 2012	13	Sep 06, 2012	7	913	$136.95	$144.25			$140
169	Jun 18, 2012	14	Sep 07, 2012	7	920	$184.00	$188.25			$180
170	Jun 19, 2012	18	Sep 08, 2012	7	931	$186.20	$194.45			$190
171	Jun 20, 2012	19	Sep 09, 2012	8	942	$188.10	$192.55			$190
172	Jun 21, 2012	19	Sep 10, 2012	6	955	$190.50	$193.05			$190
173	Jun 22, 2012	19	Sep 11, 2012	5	969	$193.00	$196.05			$190
174	Jun 23, 2012	19	Sep 12, 2012	8	980	$146.60	$152.65			$150
175	Jun 24, 2012	15	Sep 13, 2012	8	987	$148.05	$150.70			$150
176	Jun 25, 2012	15	Sep 14, 2012	8	994	$198.80	$199.50			$190
177	Jun 26, 2012	19	Sep 15, 2012	8	1005	$201.00	$210.50			$210
178	Jun 27, 2012	21	Sep 16, 2012	8	1018	$203.25	$203.75			$200
179	Jun 28, 2012	20	Sep 17, 2012	7	1031	$205.60	$209.35			$200
180	Jun 29, 2012	20	Sep 18, 2012	6	1045	$208.20	$217.55			$210
181	Jun 30, 2012	21	Sep 19, 2012	8	1058	$158.25	$165.80			$160
182	Jul 01, 2012	16	Sep 20, 2012	9	1065	$159.75	$165.55			$160
183	Jul 02, 2012	16	Sep 21, 2012	9	1072	$214.40	$219.95			$210
184	Jul 03, 2012	21	Sep 22, 2012	8	1085	$217.00	$226.95			$220
185	Jul 04, 2012	22	Sep 23, 2012	9	1098	$219.25	$226.20			$220
186	Jul 05, 2012	22	Sep 24, 2012	7	1113	$221.90	$228.10			$220
187	Jul 06, 2012	22	Sep 25, 2012	7	1128	$224.70	$232.80			$230
188	Jul 07, 2012	23	Sep 26, 2012	9	1142	$170.80	$173.60			$170
189	Jul 08, 2012	17	Sep 27, 2012	10	1149	$172.35	$175.95			$170
190	Jul 09, 2012	17	Sep 28, 2012	9	1157	$231.40	$237.35			$230
191	Jul 10, 2012	23	Sep 29, 2012	10	1170	$234.00	$241.35			$240
192	Jul 11, 2012	24	Sep 30, 2012	10	1184	$236.45	$237.80			$230
193	Jul 12, 2012	23	Oct 01, 2012	7	1200	$239.20	$247.00			$240
194	Jul 13, 2012	24	Oct 02, 2012	8	1216	$242.20	$249.20			$240
195	Jul 14, 2012	24	Oct 03, 2012	10	1230	$184.00	$193.20			$190
196	Jul 15, 2012	19	Oct 04, 2012	10	1239	$185.85	$189.05			$180
197	Jul 16, 2012	18	Oct 05, 2012	10	1247	$249.40	$258.45			$250
198	Jul 17, 2012	25	Oct 06, 2012	11	1261	$252.20	$260.65			$260
199	Jul 18, 2012	26	Oct 07, 2012	10	1277	$255.00	$255.65			$250
200	Jul 19, 2012	25	Oct 08, 2012	8	1294	$258.00	$263.65			$260
201	Jul 20, 2012	26	Oct 09, 2012	8	1312	$261.30	$264.95			$260
202	Jul 21, 2012	26	Oct 10, 2012	11	1327	$198.50	$203.45			$200
203	Jul 22, 2012	20	Oct 11, 2012	11	1336	$200.40	$203.85			$200
204	Jul 23, 2012	20	Oct 12, 2012	12	1344	$268.80	$272.65			$270
205	Jul 24, 2012	27	Oct 13, 2012	11	1360	$272.00	$274.65			$270
206	Jul 25, 2012	27	Oct 14, 2012	12	1375	$274.60	$279.25			$270
207	Jul 26, 2012	27	Oct 15, 2012	8	1394	$277.90	$287.15			$280
208	Jul 27, 2012	28	Oct 16, 2012	9	1413	$281.40	$288.55			$280
209	Jul 28, 2012	28	Oct 17, 2012	12	1429	$213.75	$222.30			$220
210	Jul 29, 2012	22	Oct 18, 2012	12	1439	$215.85	$218.15			$210
211	Jul 30, 2012	21	Oct 19, 2012	12	1448	$289.60	$297.75			$290
212	Jul 31, 2012	29	Oct 20, 2012	12	1465	$293.00	$300.75			$300
213	Aug 01, 2012	30	Oct 21, 2012	13	1482	$295.95	$296.70			$290
214	Aug 02, 2012	29	Oct 22, 2012	9	1502	$299.40	$306.10			$300
215	Aug 03, 2012	30	Oct 23, 2012	10	1522	$303.10	$309.20			$300
216	Aug 04, 2012	30	Oct 24, 2012	13	1539	$230.20	$239.40			$230
217	Aug 05, 2012	23	Oct 25, 2012	13	1549	$232.35	$241.75			$240
218	Aug 06, 2012	24	Oct 26, 2012	13	1560	$312.00	$313.75			$310
219	Aug 07, 2012	31	Oct 27, 2012	13	1578	$315.60	$319.35			$310
220	Aug 08, 2012	31	Oct 28, 2012	14	1595	$318.50	$327.85			$320
221	Aug 09, 2012	32	Oct 29, 2012	10	1617	$322.40	$330.25			$330
222	Aug 10, 2012	33	Oct 30, 2012	10	1640	$326.60	$326.85			$320
223	Aug 11, 2012	32	Oct 31, 2012	14	1658	$248.00	$254.85			$250
224	Aug 12, 2012	25	Nov 01, 2012	14	1669	$250.35	$255.20			$250
225	Aug 13, 2012	25	Nov 02, 2012	14	1680	$336.00	$341.20			$340
226	Aug 14, 2012	34	Nov 03, 2012	14	1700	$340.00	$341.20			$340
227	Aug 15, 2012	34	Nov 04, 2012	15	1719	$343.25	$344.45			$340
228	Aug 16, 2012	34	Nov 05, 2012	11	1742	$347.30	$351.75			$350
229	Aug 17, 2012	35	Nov 06, 2012	11	1766	$351.70	$353.45			$350
230	Aug 18, 2012	35	Nov 07, 2012	15	1786	$267.15	$270.60			$270
231	Aug 19, 2012	27	Nov 08, 2012	15	1798	$269.70	$270.30			$270
232	Aug 20, 2012	27	Nov 09, 2012	15	1810	$362.00	$362.30			$360
233	Aug 21, 2012	36	Nov 10, 2012	15	1831	$366.20	$368.50			$360
234	Aug 22, 2012	36	Nov 11, 2012	16	1851	$369.60	$378.10			$370
235	Aug 23, 2012	37	Nov 12, 2012	12	1876	$374.00	$382.10			$380
236	Aug 24, 2012	38	Nov 13, 2012	12	1902	$378.80	$380.90			$380
237	Aug 25, 2012	38	Nov 14, 2012	16	1924	$287.80	$288.70			$280
238	Aug 26, 2012	28	Nov 15, 2012	16	1936	$290.40	$299.10			$290
239	Aug 27, 2012	29	Nov 16, 2012	16	1949	$389.80	$398.90			$390
240	Aug 28, 2012	39	Nov 17, 2012	17	1971	$394.20	$403.10			$400
241	Aug 29, 2012	40	Nov 18, 2012	16	1995	$398.35	$401.45			$400
242	Aug 30, 2012	40	Nov 19, 2012	13	2022	$403.20	$404.65			$400
243	Aug 31, 2012	40	Nov 20, 2012	12	2050	$408.20	$412.85			$410
YOUR ACCOUNT SUMMARY FROM DAY 163 TO DAY 243 (81 days) Your Initial Fund from Day 1 was $1,000 U.S. Dollars You deposited an additional $0 to date for a Total Deposit of $1,000 You have withdrawn a total of $0.00 to date As of Aug 31, 2012, you have 2,050 Active Positions On day 244, your cash balance of $412.85 will be used to buy 41 JSS-Tripler Positions.
Day	Date	Positions Bought	Expiry Date	Expired Positions	Active Positions	Daily Earnings	Cash Balance	Withdraw Funds	Add Funds	Repurchase
244	Sep 01, 2012	41	Nov 21, 2012	18	2073	$310.10	$312.95			$310
245	Sep 02, 2012	31	Nov 22, 2012	17	2087	$313.05	$316.00			$310
246	Sep 03, 2012	31	Nov 23, 2012	17	2101	$420.20	$426.20			$420
247	Sep 04, 2012	42	Nov 24, 2012	18	2125	$425.00	$431.20			$430
248	Sep 05, 2012	43	Nov 25, 2012	18	2150	$429.35	$430.55			$430
249	Sep 06, 2012	43	Nov 26, 2012	13	2180	$434.60	$435.15			$430
250	Sep 07, 2012	43	Nov 27, 2012	14	2209	$440.00	$445.15			$440
251	Sep 08, 2012	44	Nov 28, 2012	18	2235	$334.30	$339.45			$330
252	Sep 09, 2012	33	Nov 29, 2012	19	2249	$337.35	$346.80			$340
253	Sep 10, 2012	34	Nov 30, 2012	19	2264	$452.80	$459.60			$450
254	Sep 11, 2012	45	Dec 01, 2012	19	2290	$458.00	$467.60			$460
255	Sep 12, 2012	46	Dec 02, 2012	19	2317	$462.65	$470.25			$470
256	Sep 13, 2012	47	Dec 03, 2012	15	2349	$468.30	$468.55			$460
257	Sep 14, 2012	46	Dec 04, 2012	15	2380	$474.10	$482.65			$480
258	Sep 15, 2012	48	Dec 05, 2012	19	2409	$360.30	$362.95			$360
259	Sep 16, 2012	36	Dec 06, 2012	21	2424	$363.60	$366.55			$360
260	Sep 17, 2012	36	Dec 07, 2012	20	2440	$488.00	$494.55			$490
261	Sep 18, 2012	49	Dec 08, 2012	20	2469	$493.80	$498.35			$490
262	Sep 19, 2012	49	Dec 09, 2012	21	2497	$498.60	$506.95			$500
263	Sep 20, 2012	50	Dec 10, 2012	16	2531	$504.60	$511.55			$510
264	Sep 21, 2012	51	Dec 11, 2012	16	2566	$511.10	$512.65			$510
265	Sep 22, 2012	51	Dec 12, 2012	21	2596	$388.30	$390.95			$390
266	Sep 23, 2012	39	Dec 13, 2012	22	2613	$391.95	$392.90			$390
267	Sep 24, 2012	39	Dec 14, 2012	22	2630	$526.00	$528.90			$520
268	Sep 25, 2012	52	Dec 15, 2012	22	2660	$532.00	$540.90			$540
269	Sep 26, 2012	54	Dec 16, 2012	23	2691	$537.35	$538.25			$530
270	Sep 27, 2012	53	Dec 17, 2012	17	2727	$543.70	$551.95			$550
271	Sep 28, 2012	55	Dec 18, 2012	17	2765	$550.70	$552.65			$550
272	Sep 29, 2012	55	Dec 19, 2012	23	2797	$418.35	$421.00			$420
273	Sep 30, 2012	42	Dec 20, 2012	24	2815	$422.25	$423.25			$420
274	Oct 01, 2012	42	Dec 21, 2012	23	2834	$566.80	$570.05			$570
275	Oct 02, 2012	57	Dec 22, 2012	24	2867	$573.40	$573.45			$570
276	Oct 03, 2012	57	Dec 23, 2012	24	2900	$579.05	$582.50			$580
277	Oct 04, 2012	58	Dec 24, 2012	19	2939	$586.00	$588.50			$580
278	Oct 05, 2012	58	Dec 25, 2012	18	2979	$593.30	$601.80			$600
279	Oct 06, 2012	60	Dec 26, 2012	25	3014	$450.80	$452.60			$450
280	Oct 07, 2012	45	Dec 27, 2012	26	3033	$454.95	$457.55			$450
281	Oct 08, 2012	45	Dec 28, 2012	25	3053	$610.60	$618.15			$610
282	Oct 09, 2012	61	Dec 29, 2012	26	3088	$617.60	$625.75			$620
283	Oct 10, 2012	62	Dec 30, 2012	26	3124	$623.80	$629.55			$620
284	Oct 11, 2012	62	Dec 31, 2012	20	3166	$631.20	$640.75			$640
285	Oct 12, 2012	64	Jan 01, 2013	20	3210	$639.30	$640.05			$640
286	Oct 13, 2012	64	Jan 02, 2013	27	3247	$485.70	$485.75			$480
287	Oct 14, 2012	48	Jan 03, 2013	27	3268	$490.20	$495.95			$490
288	Oct 15, 2012	49	Jan 04, 2013	27	3290	$658.00	$663.95			$660
289	Oct 16, 2012	66	Jan 05, 2013	28	3328	$665.60	$669.55			$660
290	Oct 17, 2012	66	Jan 06, 2013	28	3366	$672.10	$681.65			$680
291	Oct 18, 2012	68	Jan 07, 2013	22	3412	$680.30	$681.95			$680
292	Oct 19, 2012	68	Jan 08, 2013	21	3459	$688.90	$690.85			$690
293	Oct 20, 2012	69	Jan 09, 2013	29	3499	$523.35	$524.20			$520
294	Oct 21, 2012	52	Jan 10, 2013	30	3521	$528.15	$532.35			$530
295	Oct 22, 2012	53	Jan 11, 2013	29	3545	$709.00	$711.35			$710
296	Oct 23, 2012	71	Jan 12, 2013	30	3586	$717.20	$718.55			$710
297	Oct 24, 2012	71	Jan 13, 2013	30	3627	$724.25	$732.80			$730
298	Oct 25, 2012	73	Jan 14, 2013	23	3677	$733.00	$735.80			$730
299	Oct 26, 2012	73	Jan 15, 2013	24	3726	$742.10	$747.90			$740
300	Oct 27, 2012	74	Jan 16, 2013	31	3769	$563.80	$571.70			$570
301	Oct 28, 2012	57	Jan 17, 2013	31	3795	$569.25	$570.95			$570
302	Oct 29, 2012	57	Jan 18, 2013	32	3820	$764.00	$764.95			$760
303	Oct 30, 2012	76	Jan 19, 2013	33	3863	$772.60	$777.55			$770
304	Oct 31, 2012	77	Jan 20, 2013	32	3908	$780.35	$787.90			$780
305	Nov 01, 2012	78	Jan 21, 2013	25	3961	$789.70	$797.60			$790
306	Nov 02, 2012	79	Jan 22, 2013	25	4015	$799.60	$807.20			$800
307	Nov 03, 2012	80	Jan 23, 2013	34	4061	$607.45	$614.65			$610
308	Nov 04, 2012	61	Jan 24, 2013	34	4088	$613.20	$617.85			$610
309	Nov 05, 2012	61	Jan 25, 2013	34	4115	$823.00	$830.85			$830
310	Nov 06, 2012	83	Jan 26, 2013	35	4163	$832.60	$833.45			$830
311	Nov 07, 2012	83	Jan 27, 2013	35	4211	$840.85	$844.30			$840
312	Nov 08, 2012	84	Jan 28, 2013	27	4268	$850.90	$855.20			$850
313	Nov 09, 2012	85	Jan 29, 2013	27	4326	$861.60	$866.80			$860
314	Nov 10, 2012	86	Jan 30, 2013	36	4376	$654.60	$661.40			$660
315	Nov 11, 2012	66	Jan 31, 2013	36	4406	$660.90	$662.30			$660
316	Nov 12, 2012	66	Feb 01, 2013	37	4435	$887.00	$889.30			$880
317	Nov 13, 2012	88	Feb 02, 2013	38	4485	$897.00	$906.30			$900
318	Nov 14, 2012	90	Feb 03, 2013	38	4537	$906.00	$912.30			$910
319	Nov 15, 2012	91	Feb 04, 2013	28	4600	$917.10	$919.40			$910
320	Nov 16, 2012	91	Feb 05, 2013	29	4662	$928.50	$937.90			$930
321	Nov 17, 2012	93	Feb 06, 2013	39	4716	$705.40	$713.30			$710
322	Nov 18, 2012	71	Feb 07, 2013	40	4747	$712.05	$715.35			$710
323	Nov 19, 2012	71	Feb 08, 2013	40	4778	$955.60	$960.95			$960
324	Nov 20, 2012	96	Feb 09, 2013	40	4834	$966.80	$967.75			$960
YOUR ACCOUNT SUMMARY FROM DAY 244 TO DAY 324 (81 days) Your Initial Fund from Day 1 was $1,000 U.S. Dollars You deposited an additional $0 to date for a Total Deposit of $1,000 You have withdrawn a total of $0.00 to date and have a final Cash Balance of $967.75 As of Nov 20, 2012, you have 4,834 Active Positions providing Daily Earnings of $966.80 on weekdays and $725.10 on weekends. Your Total JSS-Tripler Daily Earnings : $81,677.75 Earnings Used to Repurchase: $81,670.00 Earnings Withdrawn : $0.00 All your active positions continue to earn you 2% daily on weekdays and 1.5% daily on weekends. * * JSS-Tripler 'RESTARTS' will reduce your earnings slightly - click here for details.

---

END OF CALCULATION DETAILS

---

BACK TO TOP